Prop Firm Monte Carlo

E[Attempts]

—

avg evals to target

E[Eval Cost]

—

avg fees paid

E[Gross P&L]

—

before eval fees

E[Net P&L]

—

— simulations

Your Details

Eval pass rate33%

5% Hard80% Easy

probability per attempt

Funded hit rate30%

5%90%

probability funded account succeeds

Eval fee ($)$100

$

per attempt

Funded accounts target10

150

N successful evals to reach

Profit per funded ($)$3,000

$

Loss per failed funded ($)$0

$

usually $0 — prop firms close them

Profit split kept90%

50%100%

Simulations10,000

1k Fast20k Precise

Total eval attempts (per run)

Total eval cost ($)

Net P&L distribution ($)

Profit

Loss

Successful funded accounts

Pass / fail breakdown

Profitable runs —

Loss runs —

Break-even —

Median P&L

—

Std Dev

—

Net P&L Statistics

— simulations

Mean

—

Median P50

—

Std Dev

—

P25

—

P75

—

P10 worst

—